.tt-back-home { position: fixed; top: 6px; left: 6px; z-index: 99999; background: rgba(15,23,42,0.85); backdrop-filter: blur(8px); color: #64748b; text-decoration: none; font-size: 11px; font-family: system-ui, -apple-system, sans-serif; padding: 4px 10px; border-radius: 6px; border: 1px solid rgba(51,65,85,0.6); transition: all 0.15s ease; letter-spacing: 0.2px; } .tt-back-home:hover { color: #e2e8f0; border-color: #3b82f6; background: rgba(30,41,59,0.9); }

📈 BRR Deal Model

Buy-Refurb-Refinance — model your deal from purchase to cash-out

Purchase

Purchase Price (£) Refurb Cost (£) Purchase Costs (SDLT + legal + survey) (£) Total Cash Needed (£)

£148,600

Refinance

Post-Refurb Valuation (£) LTV on Refinance (%) New Mortgage Rate (%) Monthly Rent After Refurb (£)

£0

Cash Out

£0

Left In Deal

Yield on Left-In

📊 Full Breakdown

Purchase Price£120,000

Refurb Cost£25,000

Purchase Costs£3,600

Total Cost (before refinance)£148,600

Post-Refurb Valuation£185,000

New Mortgage (75% LTV)£138,750

Cash Out from Refinance£0

Left in Deal (cash needed)£9,850

Annual Rent£11,400

Annual Mortgage Cost (4.5%)£6,244

Net Annual Income£5,156

ROCE on Left-In Capital52.3%